| SCIFI AND FANTASY LEAGUE FINANCIAL REPORT 11/19/2048 | | | | | |
Rank | Team | Payroll | 1 | Forgotten Realms Kobolds | $166,950,000 | 2 | Chiba City Neuromancers | $133,450,000 | 3 | Karak Kadrin Slayers | $120,044,000 | 4 | Narnia Badgers | $107,249,000 | 5 | Tatooine Sandcrawlers | $102,335,600 | 6 | Diagon Alley Wizards | $99,575,000 | 7 | Earthsea Dragons | $95,166,000 | 8 | Dyson Spheres | $89,892,000 | 9 | Land of Oz Munchkins | $88,618,000 | 10 | New New York Blernsballers | $85,299,373 | 11 | Gallifrey Time Lords | $84,949,500 | 12 | Intergalactic Hitchhikers | $75,632,000 | 13 | Andelain Giants | $74,259,500 | 14 | Xanth Centaurs | $70,610,500 | 15 | Serenity Valley Fireflies | $66,843,000 | 16 | Asgard Vikings | $54,002,350 | 17 | Star Fleet Academy Cadets | $51,702,000 | 18 | Babylon Five Rangers | $51,298,000 | 19 | WeMadeIt Crashlanders | $35,452,000 | 20 | Neverland Lost Boys | $29,243,000 | | Rank | Team | Attendance | 1 | Tatooine Sandcrawlers | 2,700,604 | 2 | Forgotten Realms Kobolds | 2,602,914 | 3 | Asgard Vikings | 2,502,206 | 4 | New New York Blernsballers | 2,501,665 | 5 | Karak Kadrin Slayers | 2,496,812 | 6 | Chiba City Neuromancers | 2,462,238 | 7 | Land of Oz Munchkins | 2,446,813 | 8 | Neverland Lost Boys | 2,243,162 | 9 | Xanth Centaurs | 2,064,862 | 10 | Gallifrey Time Lords | 1,974,290 | 11 | Intergalactic Hitchhikers | 1,913,158 | 12 | WeMadeIt Crashlanders | 1,884,196 | 13 | Dyson Spheres | 1,882,332 | 14 | Diagon Alley Wizards | 1,834,583 | 15 | Narnia Badgers | 1,674,715 | 16 | Serenity Valley Fireflies | 1,651,648 | 17 | Andelain Giants | 1,613,398 | 18 | Babylon Five Rangers | 1,518,717 | 19 | Star Fleet Academy Cadets | 1,492,113 | 20 | Earthsea Dragons | 1,131,703 | | Rank | Team | Gate Revenue | 1 | Forgotten Realms Kobolds | $32,674,588 | 2 | Tatooine Sandcrawlers | $32,477,549 | 3 | Land of Oz Munchkins | $31,501,168 | 4 | Karak Kadrin Slayers | $30,863,160 | 5 | Chiba City Neuromancers | $28,716,150 | 6 | Xanth Centaurs | $27,745,701 | 7 | New New York Blernsballers | $26,741,184 | 8 | Neverland Lost Boys | $24,298,885 | 9 | Asgard Vikings | $23,409,806 | 10 | Dyson Spheres | $21,728,169 | 11 | Intergalactic Hitchhikers | $21,610,382 | 12 | Diagon Alley Wizards | $21,466,285 | 13 | Serenity Valley Fireflies | $21,245,082 | 14 | WeMadeIt Crashlanders | $20,369,028 | 15 | Andelain Giants | $19,198,446 | 16 | Gallifrey Time Lords | $17,964,176 | 17 | Narnia Badgers | $17,155,377 | 18 | Star Fleet Academy Cadets | $14,985,503 | 19 | Babylon Five Rangers | $14,247,360 | 20 | Earthsea Dragons | $10,393,388 | | |
Rank | Team | Season Tickets | 1 | Chiba City Neuromancers | $32,859,225 | 2 | New New York Blernsballers | $31,911,327 | 3 | Tatooine Sandcrawlers | $31,603,751 | 4 | Gallifrey Time Lords | $28,865,608 | 5 | Forgotten Realms Kobolds | $28,136,869 | 6 | Karak Kadrin Slayers | $27,311,686 | 7 | Land of Oz Munchkins | $24,944,242 | 8 | Intergalactic Hitchhikers | $21,855,586 | 9 | Narnia Badgers | $21,644,564 | 10 | Diagon Alley Wizards | $20,715,914 | 11 | Neverland Lost Boys | $20,607,300 | 12 | WeMadeIt Crashlanders | $20,444,791 | 13 | Xanth Centaurs | $19,693,359 | 14 | Babylon Five Rangers | $18,538,063 | 15 | Dyson Spheres | $18,223,027 | 16 | Andelain Giants | $17,079,425 | 17 | Star Fleet Academy Cadets | $17,070,528 | 18 | Serenity Valley Fireflies | $15,525,702 | 19 | Earthsea Dragons | $13,607,012 | 20 | Asgard Vikings | $13,184,787 | | Rank | Team | Media Revenue | 1 | Xanth Centaurs | $46,000,000 | 2 | Karak Kadrin Slayers | $45,000,000 | 3 | Chiba City Neuromancers | $45,000,000 | 4 | Gallifrey Time Lords | $44,000,000 | 5 | Narnia Badgers | $44,000,000 | 6 | Land of Oz Munchkins | $43,000,000 | 7 | Andelain Giants | $42,000,000 | 8 | Serenity Valley Fireflies | $42,000,000 | 9 | Earthsea Dragons | $41,000,000 | 10 | Tatooine Sandcrawlers | $40,000,000 | 11 | Diagon Alley Wizards | $40,000,000 | 12 | Intergalactic Hitchhikers | $39,000,000 | 13 | Forgotten Realms Kobolds | $37,500,000 | 14 | New New York Blernsballers | $34,500,000 | 15 | Babylon Five Rangers | $33,500,000 | 16 | WeMadeIt Crashlanders | $33,500,000 | 17 | Star Fleet Academy Cadets | $33,500,000 | 18 | Dyson Spheres | $33,000,000 | 19 | Asgard Vikings | $32,000,000 | 20 | Neverland Lost Boys | $32,000,000 | | Rank | Team | Merchandising | 1 | New New York Blernsballers | $15,999,984 | 2 | Chiba City Neuromancers | $15,849,981 | 3 | Tatooine Sandcrawlers | $15,625,008 | 4 | Forgotten Realms Kobolds | $14,514,304 | 5 | Gallifrey Time Lords | $14,464,981 | 6 | Land of Oz Munchkins | $13,784,123 | 7 | Karak Kadrin Slayers | $13,588,805 | 8 | Neverland Lost Boys | $12,937,491 | 9 | Intergalactic Hitchhikers | $12,127,688 | 10 | Narnia Badgers | $12,073,262 | 11 | Asgard Vikings | $11,762,478 | 12 | WeMadeIt Crashlanders | $11,490,936 | 13 | Diagon Alley Wizards | $11,474,753 | 14 | Xanth Centaurs | $11,282,490 | 15 | Dyson Spheres | $10,924,530 | 16 | Babylon Five Rangers | $10,718,312 | 17 | Andelain Giants | $10,412,958 | 18 | Star Fleet Academy Cadets | $10,335,987 | 19 | Serenity Valley Fireflies | $9,811,847 | 20 | Earthsea Dragons | $8,770,024 | | |
Rank | Team | Total Revenue | 1 | Chiba City Neuromancers | $133,111,271 | 2 | Forgotten Realms Kobolds | $130,981,480 | 3 | Tatooine Sandcrawlers | $123,217,606 | 4 | Karak Kadrin Slayers | $121,638,023 | 5 | Land of Oz Munchkins | $111,929,611 | 6 | New New York Blernsballers | $108,149,329 | 7 | Gallifrey Time Lords | $106,553,229 | 8 | Xanth Centaurs | $103,899,978 | 9 | Narnia Badgers | $96,546,125 | 10 | Intergalactic Hitchhikers | $94,831,187 | 11 | Diagon Alley Wizards | $94,359,857 | 12 | Andelain Giants | $89,859,804 | 13 | Neverland Lost Boys | $89,176,688 | 14 | Serenity Valley Fireflies | $88,799,827 | 15 | WeMadeIt Crashlanders | $85,723,462 | 16 | Dyson Spheres | $83,413,891 | 17 | Asgard Vikings | $80,172,106 | 18 | Babylon Five Rangers | $78,616,083 | 19 | Star Fleet Academy Cadets | $77,584,989 | 20 | Earthsea Dragons | $77,037,089 | | Rank | Team | Total Expenses | 1 | Forgotten Realms Kobolds | $176,854,165 | 2 | Chiba City Neuromancers | $136,018,331 | 3 | Karak Kadrin Slayers | $132,989,792 | 4 | Land of Oz Munchkins | $126,289,698 | 5 | Narnia Badgers | $122,232,115 | 6 | Tatooine Sandcrawlers | $114,816,027 | 7 | New New York Blernsballers | $108,477,016 | 8 | Diagon Alley Wizards | $104,227,228 | 9 | Gallifrey Time Lords | $102,088,308 | 10 | Earthsea Dragons | $101,537,008 | 11 | Xanth Centaurs | $94,812,784 | 12 | Serenity Valley Fireflies | $92,557,306 | 13 | Dyson Spheres | $92,482,205 | 14 | Asgard Vikings | $89,533,405 | 15 | Andelain Giants | $88,725,412 | 16 | Intergalactic Hitchhikers | $88,008,158 | 17 | Babylon Five Rangers | $67,423,109 | 18 | Star Fleet Academy Cadets | $66,466,040 | 19 | Neverland Lost Boys | $56,593,922 | 20 | WeMadeIt Crashlanders | $50,832,033 | | Rank | Team | Current Budget | 1 | Karak Kadrin Slayers | $130,000,000 | 2 | Tatooine Sandcrawlers | $118,000,000 | 3 | Chiba City Neuromancers | $118,000,000 | 4 | Forgotten Realms Kobolds | $114,000,000 | 5 | Gallifrey Time Lords | $112,000,000 | 6 | Land of Oz Munchkins | $110,000,000 | 7 | Narnia Badgers | $110,000,000 | 8 | New New York Blernsballers | $108,000,000 | 9 | Xanth Centaurs | $100,000,000 | 10 | Diagon Alley Wizards | $99,000,000 | 11 | Serenity Valley Fireflies | $95,000,000 | 12 | Intergalactic Hitchhikers | $91,000,000 | 13 | Andelain Giants | $90,000,000 | 14 | Neverland Lost Boys | $85,000,000 | 15 | Earthsea Dragons | $85,000,000 | 16 | Dyson Spheres | $85,000,000 | 17 | Babylon Five Rangers | $85,000,000 | 18 | WeMadeIt Crashlanders | $84,000,000 | 19 | Star Fleet Academy Cadets | $80,000,000 | 20 | Asgard Vikings | $79,000,000 | | |
Rank | Player | Team | Salary | | 1 | Dae-ki Astley | Forgotten Realms | $39,500,000 | | 2 | Elroborn Snowmouth | Earthsea | $38,500,000 | | 3 | Olo Budo-Chubb | Forgotten Realms | $32,500,000 | | 4 | Meriamli Rockcrusher | Earthsea | $30,000,000 | | 5 | Matis Bruder | Intergalactic | $29,400,000 | | 6 | Maaleshiira Galadrielas | Gallifrey | $29,200,000 | | 7 | Kruzg Daggerdrinker | Forgotten Realms | $28,400,000 | | 8 | Sascha Musiceye | Narnia | $28,400,000 | | 9 | Grulo Devilpoker | Tatooine | $25,200,000 | | 10 | Monzaemon Elarandel | Karak Kadrin | $24,600,000 | | 11 | Gromghash Toothbelly | Diagon Alley | $24,200,000 | | 12 | Ugbug Mandragger | Forgotten Realms | $23,600,000 | | 13 | Theoma Dunn | Andelain | $23,400,000 | | 14 | Gwebrylla Eavesdropper | Tatooine | $23,000,000 | | 15 | Ki-heung Ni-Tessine | New New York | $22,400,000 | | 16 | Arnor Greenthumb | Karak Kadrin | $22,200,000 | | 17 | Ardak Stonefart | Diagon Alley | $21,400,000 | | 18 | Alexei Kubo | Chiba City | $19,600,000 | | 19 | Hycis Silborn | Intergalactic | $19,600,000 | | 20 | Frugorn Coronda | New New York | $19,530,368 | | 21 | Amreet Shakerley | Forgotten Realms | $19,200,000 | | 22 | Galuhir Celaulf | Land of Oz | $19,000,000 | | 23 | Angelica Kemble | Narnia | $18,800,000 | | 24 | Jaya Sharykin | Narnia | $18,800,000 | | 25 | Lungwen of the Lone Lands | Land of Oz | $18,400,000 | | |
|
|
|
GENERAL INFORMATION | | Team Focus | Neutral | Staff Payroll | $1,845,000 | Player Payroll | $74,259,500 | Current Budget | $90,000,000 | Projected Balance | $1,494,392 | | | Average Player Salary | $1,705,107 | League Average Salary | $2,047,943 | | | | Highest Paid Players: | | 1) Theoma Dunn | $23,400,000 | 2) Krubgagh Elephantdicer | $8,900,000 | 3) Voilin MacIsaac | $7,200,000 | 4) Zoubeir Gordino | $3,360,000 | 5) Marzik Dryer | $2,600,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 1,613,398 | | Attendance per Game | 25,609 | | | | | Gate Revenue | $19,198,446 | | Season Ticket Revenue | $17,079,425 | | Playoff Revenue | $0 | | Media Revenue | $42,000,000 | | Merchandising Revenue | $10,412,958 | | Revenue Sharing | | | CASH | | | | | | Player Expenses | $71,112,794 | | Staff Expenses | $1,844,999 | | | | | BALANCE | $1,494,392 | | | LAST SEASON OVERVIEW | | Attendance | 1,578,060 | | Attendance per Game | 25,049 | | | | | Gate Revenue | $16,946,241 | | Season Ticket Revenue | $18,161,035 | | Playoff Revenue | $0 | | Media Revenue | $42,000,000 | | Merchandising Revenue | $10,632,812 | | Revenue Sharing | | | CASH | | | | | | Player Expenses | $88,483,396 | | Staff Expenses | $1,850,000 | | | | | BALANCE | $0 | | |
|
|
|
GENERAL INFORMATION | | Team Focus | Win Now! | Staff Payroll | $2,135,000 | Player Payroll | $54,002,350 | Current Budget | $79,000,000 | Projected Balance | $8,638,701 | | | Average Player Salary | $1,220,050 | League Average Salary | $2,047,943 | | | | Highest Paid Players: | | 1) Guido Tumbletoe | $9,900,000 | 2) Ik-jun Pouchoa | $8,300,000 | 3) Burznakh the Untidy | $4,440,000 | 4) Sadoc Bramble | $3,800,000 | 5) Baldrick Thingrimsson | $2,980,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 2,502,206 | | Attendance per Game | 39,718 | | | | | Gate Revenue | $23,409,806 | | Season Ticket Revenue | $13,184,787 | | Playoff Revenue | $0 | | Media Revenue | $32,000,000 | | Merchandising Revenue | $11,762,478 | | Revenue Sharing | | | CASH | | | | | | Player Expenses | $52,897,002 | | Staff Expenses | $2,134,999 | | | | | BALANCE | $8,535,508 | | | LAST SEASON OVERVIEW | | Attendance | 2,413,020 | | Attendance per Game | 38,302 | | | | | Gate Revenue | $22,083,404 | | Season Ticket Revenue | $13,206,940 | | Playoff Revenue | $0 | | Media Revenue | $32,000,000 | | Merchandising Revenue | $11,762,478 | | Revenue Sharing | | | CASH | | | | | | Player Expenses | $35,706,475 | | Staff Expenses | $2,134,999 | | | | | BALANCE | -$103,193 | | |
|
|
|
GENERAL INFORMATION | | Team Focus | Neutral | Staff Payroll | $1,875,000 | Player Payroll | $51,298,000 | Current Budget | $85,000,000 | Projected Balance | $10,142,974 | | | Average Player Salary | $1,230,653 | League Average Salary | $2,047,943 | | | | Highest Paid Players: | | 1) Kark Badgers | $15,200,000 | 2) Mirabella Sandybanks | $7,000,000 | 3) Brutus Budo-Chubb | $6,500,000 | 4) Aulathar Elaril | $4,200,000 | 5) Glizbag the Ugly | $4,080,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 1,518,717 | | Attendance per Game | 24,107 | | | | | Gate Revenue | $14,247,360 | | Season Ticket Revenue | $18,538,063 | | Playoff Revenue | $0 | | Media Revenue | $33,500,000 | | Merchandising Revenue | $10,718,312 | | Revenue Sharing | | | CASH | | | | | | Player Expenses | $49,251,920 | | Staff Expenses | $1,874,999 | | | | | BALANCE | $14,238,371 | | | LAST SEASON OVERVIEW | | Attendance | 1,755,057 | | Attendance per Game | 27,858 | | | | | Gate Revenue | $21,298,561 | | Season Ticket Revenue | $15,959,194 | | Playoff Revenue | $0 | | Media Revenue | $33,500,000 | | Merchandising Revenue | $10,242,314 | | Revenue Sharing | | | CASH | | | | | | Player Expenses | $66,400,619 | | Staff Expenses | $1,757,999 | | | | | BALANCE | $4,095,397 | | |
|
|
|
GENERAL INFORMATION | | Team Focus | Neutral | Staff Payroll | $2,395,000 | Player Payroll | $133,450,000 | Current Budget | $118,000,000 | Projected Balance | -$3,267,060 | | | Average Player Salary | $2,291,720 | League Average Salary | $2,047,943 | | | | Highest Paid Players: | | 1) Alexei Kubo | $19,600,000 | 2) Giel Murralles | $18,200,000 | 3) Iver Tussle | $10,800,000 | 4) Smuzgurg Mooncutter | $10,500,000 | 5) Rubgorg Daggerkicker | $7,900,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 2,462,238 | | Attendance per Game | 39,083 | | | | | Gate Revenue | $28,716,150 | | Season Ticket Revenue | $32,859,225 | | Playoff Revenue | $12,066,565 | | Media Revenue | $45,000,000 | | Merchandising Revenue | $15,849,981 | | Revenue Sharing | | | CASH | | | | | | Player Expenses | $122,963,332 | | Staff Expenses | $3,984,999 | | | | | BALANCE | $43,850,491 | | | LAST SEASON OVERVIEW | | Attendance | 2,145,731 | | Attendance per Game | 34,059 | | | | | Gate Revenue | $21,121,322 | | Season Ticket Revenue | $34,247,304 | | Playoff Revenue | $0 | | Media Revenue | $42,000,000 | | Merchandising Revenue | $15,849,981 | | Revenue Sharing | | | CASH | | | | | | Player Expenses | $141,329,189 | | Staff Expenses | $1,892,499 | | | | | BALANCE | $47,117,551 | | |
|
|
|
GENERAL INFORMATION | | Team Focus | Neutral | Staff Payroll | $3,200,000 | Player Payroll | $99,575,000 | Current Budget | $99,000,000 | Projected Balance | -$8,817,371 | | | Average Player Salary | $3,280,756 | League Average Salary | $2,047,943 | | | | Highest Paid Players: | | 1) Gromghash Toothbelly | $24,200,000 | 2) Ardak Stonefart | $21,400,000 | 3) Jenbere Nauss | $17,000,000 | 4) Ibpug No-Tooth | $15,625,000 | 5) Iwao Borwick | $14,200,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 1,834,583 | | Attendance per Game | 29,120 | | | | | Gate Revenue | $21,466,285 | | Season Ticket Revenue | $20,715,914 | | Playoff Revenue | $0 | | Media Revenue | $40,000,000 | | Merchandising Revenue | $11,474,753 | | Revenue Sharing | | | CASH | | | | | | Player Expenses | $96,017,429 | | Staff Expenses | $3,389,999 | | | | | BALANCE | -$15,856,899 | | | LAST SEASON OVERVIEW | | Attendance | 2,029,813 | | Attendance per Game | 32,219 | | | | | Gate Revenue | $26,074,709 | | Season Ticket Revenue | $20,888,761 | | Playoff Revenue | $0 | | Media Revenue | $40,000,000 | | Merchandising Revenue | $11,247,402 | | Revenue Sharing | | | CASH | | | | | | Player Expenses | $73,263,450 | | Staff Expenses | $3,364,999 | | | | | BALANCE | -$7,039,528 | | |
|
|
|
GENERAL INFORMATION | | Team Focus | Neutral | Staff Payroll | $1,520,000 | Player Payroll | $89,892,000 | Current Budget | $85,000,000 | Projected Balance | -$9,068,314 | | | Average Player Salary | $1,995,273 | League Average Salary | $2,047,943 | | | | Highest Paid Players: | | 1) Caradas Shushud | $13,000,000 | 2) Lasil Dorame | $10,500,000 | 3) Bil Miwa | $9,200,000 | 4) Eiamir PicĂ³n | $8,400,000 | 5) Csharynn NhaĂ©slal | $6,200,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 1,882,332 | | Attendance per Game | 29,878 | | | | | Gate Revenue | $21,728,169 | | Season Ticket Revenue | $18,223,027 | | Playoff Revenue | $0 | | Media Revenue | $33,000,000 | | Merchandising Revenue | $10,924,530 | | Revenue Sharing | | | CASH | | | | | | Player Expenses | $80,404,587 | | Staff Expenses | $1,519,999 | | | | | BALANCE | $9,492,429 | | | LAST SEASON OVERVIEW | | Attendance | 1,614,340 | | Attendance per Game | 25,624 | | | | | Gate Revenue | $17,214,634 | | Season Ticket Revenue | $15,911,252 | | Playoff Revenue | $0 | | Media Revenue | $33,000,000 | | Merchandising Revenue | $10,149,852 | | Revenue Sharing | | | CASH | | | | | | Player Expenses | $65,428,349 | | Staff Expenses | $2,730,000 | | | | | BALANCE | $18,560,743 | | |
|
|
|
GENERAL INFORMATION | | Team Focus | Rebuilding | Staff Payroll | $1,430,000 | Player Payroll | $95,166,000 | Current Budget | $85,000,000 | Projected Balance | -$24,499,919 | | | Average Player Salary | $2,308,878 | League Average Salary | $2,047,943 | | | | Highest Paid Players: | | 1) Elroborn Snowmouth | $38,500,000 | 2) Meriamli Rockcrusher | $30,000,000 | 3) Togo Yonkers | $2,680,000 | 4) Naertho Tandir | $2,480,000 | 5) Arsa Marie | $2,200,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 1,131,703 | | Attendance per Game | 17,964 | | | | | Gate Revenue | $10,393,388 | | Season Ticket Revenue | $13,607,012 | | Playoff Revenue | $0 | | Media Revenue | $41,000,000 | | Merchandising Revenue | $8,770,024 | | Revenue Sharing | | | CASH | | | | | | Player Expenses | $92,154,827 | | Staff Expenses | $4,562,381 | | | | | BALANCE | -$42,445,940 | | | LAST SEASON OVERVIEW | | Attendance | 1,231,587 | | Attendance per Game | 19,549 | | | | | Gate Revenue | $13,758,669 | | Season Ticket Revenue | $12,861,121 | | Playoff Revenue | $0 | | Media Revenue | $41,000,000 | | Merchandising Revenue | $8,694,951 | | Revenue Sharing | | | CASH | | | | | | Player Expenses | $110,139,548 | | Staff Expenses | $1,730,675 | | | | | BALANCE | -$17,946,021 | | |
|
|
|
GENERAL INFORMATION | | Team Focus | Win Now! | Staff Payroll | $2,480,000 | Player Payroll | $166,950,000 | Current Budget | $114,000,000 | Projected Balance | -$45,872,685 | | | Average Player Salary | $5,903,256 | League Average Salary | $2,047,943 | | | | Highest Paid Players: | | 1) Dae-ki Astley | $39,500,000 | 2) Olo Budo-Chubb | $32,500,000 | 3) Kruzg Daggerdrinker | $28,400,000 | 4) Ugbug Mandragger | $23,600,000 | 5) Amreet Shakerley | $19,200,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 2,602,914 | | Attendance per Game | 40,671 | | | | | Gate Revenue | $32,674,588 | | Season Ticket Revenue | $28,136,869 | | Playoff Revenue | $20,745,883 | | Media Revenue | $37,500,000 | | Merchandising Revenue | $14,514,304 | | Revenue Sharing | | | CASH | | | | | | Player Expenses | $165,523,968 | | Staff Expenses | $5,445,318 | | | | | BALANCE | -$58,172,051 | | | LAST SEASON OVERVIEW | | Attendance | 2,619,212 | | Attendance per Game | 41,575 | | | | | Gate Revenue | $34,193,693 | | Season Ticket Revenue | $28,389,808 | | Playoff Revenue | $13,209,708 | | Media Revenue | $37,500,000 | | Merchandising Revenue | $14,287,518 | | Revenue Sharing | | | CASH | | | | | | Player Expenses | $147,233,841 | | Staff Expenses | $3,434,999 | | | | | BALANCE | -$12,299,366 | | |
|
|
|
GENERAL INFORMATION | | Team Focus | Neutral | Staff Payroll | $1,675,000 | Player Payroll | $84,949,500 | Current Budget | $112,000,000 | Projected Balance | $4,464,921 | | | Average Player Salary | $2,201,207 | League Average Salary | $2,047,943 | | | | Highest Paid Players: | | 1) Maaleshiira Galadrielas | $29,200,000 | 2) Wadush Daggerslobber | $11,600,000 | 3) Ikag Nosethrottler | $10,600,000 | 4) Barliman J. Urcullu | $5,800,000 | 5) Leonhart Burik | $5,300,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 1,974,290 | | Attendance per Game | 31,338 | | | | | Gate Revenue | $17,964,176 | | Season Ticket Revenue | $28,865,608 | | Playoff Revenue | $0 | | Media Revenue | $44,000,000 | | Merchandising Revenue | $14,464,981 | | Revenue Sharing | | | CASH | | | | | | Player Expenses | $84,908,308 | | Staff Expenses | $1,950,000 | | | | | BALANCE | $57,159,763 | | | LAST SEASON OVERVIEW | | Attendance | 2,184,565 | | Attendance per Game | 34,676 | | | | | Gate Revenue | $23,121,322 | | Season Ticket Revenue | $29,151,403 | | Playoff Revenue | $0 | | Media Revenue | $44,000,000 | | Merchandising Revenue | $14,747,327 | | Revenue Sharing | | | CASH | | | | | | Player Expenses | $108,262,249 | | Staff Expenses | $2,005,000 | | | | | BALANCE | $52,694,842 | | |
|
|
|
GENERAL INFORMATION | | Team Focus | Neutral | Staff Payroll | $1,310,000 | Player Payroll | $75,632,000 | Current Budget | $91,000,000 | Projected Balance | $6,823,029 | | | Average Player Salary | $1,630,511 | League Average Salary | $2,047,943 | | | | Highest Paid Players: | | 1) Matis Bruder | $29,400,000 | 2) Hycis Silborn | $19,600,000 | 3) Bucca Brownlock | $4,160,000 | 4) Majnun Guinn | $2,760,000 | 5) Amaranthae Ithruen | $960,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 1,913,158 | | Attendance per Game | 30,368 | | | | | Gate Revenue | $21,610,382 | | Season Ticket Revenue | $21,855,586 | | Playoff Revenue | $0 | | Media Revenue | $39,000,000 | | Merchandising Revenue | $12,127,688 | | Revenue Sharing | | | CASH | | | | | | Player Expenses | $76,435,143 | | Staff Expenses | $1,869,999 | | | | | BALANCE | $3,528,299 | | | LAST SEASON OVERVIEW | | Attendance | 1,608,622 | | Attendance per Game | 25,534 | | | | | Gate Revenue | $13,421,839 | | Season Ticket Revenue | $23,146,948 | | Playoff Revenue | $0 | | Media Revenue | $39,000,000 | | Merchandising Revenue | $12,612,811 | | Revenue Sharing | | | CASH | | | | | | Player Expenses | $88,426,444 | | Staff Expenses | $2,500,000 | | | | | BALANCE | -$3,294,730 | | |
|
|
|
GENERAL INFORMATION | | Team Focus | Build a Dynasty! | Staff Payroll | $2,940,000 | Player Payroll | $120,044,000 | Current Budget | $130,000,000 | Projected Balance | -$11,351,769 | | | Average Player Salary | $2,735,864 | League Average Salary | $2,047,943 | | | | Highest Paid Players: | | 1) Monzaemon Elarandel | $24,600,000 | 2) Arnor Greenthumb | $22,200,000 | 3) Arielimnda Shyr | $15,000,000 | 4) Diador Elrailbo | $10,000,000 | 5) Obgagh Heartcutter | $8,400,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 2,496,812 | | Attendance per Game | 39,632 | | | | | Gate Revenue | $30,863,160 | | Season Ticket Revenue | $27,311,686 | | Playoff Revenue | $6,122,228 | | Media Revenue | $45,000,000 | | Merchandising Revenue | $13,588,805 | | Revenue Sharing | | | CASH | | | | | | Player Expenses | $116,319,792 | | Staff Expenses | $2,940,000 | | | | | BALANCE | $65,782,999 | | | LAST SEASON OVERVIEW | | Attendance | 2,995,861 | | Attendance per Game | 47,553 | | | | | Gate Revenue | $42,788,071 | | Season Ticket Revenue | $28,403,269 | | Playoff Revenue | $6,182,610 | | Media Revenue | $41,000,000 | | Merchandising Revenue | $14,338,745 | | Revenue Sharing | | | CASH | | | | | | Player Expenses | $118,453,364 | | Staff Expenses | $2,715,000 | | | | | BALANCE | $77,134,768 | | |
|
|
|
GENERAL INFORMATION | | Team Focus | Neutral | Staff Payroll | $2,015,000 | Player Payroll | $88,618,000 | Current Budget | $110,000,000 | Projected Balance | -$14,360,087 | | | Average Player Salary | $1,846,542 | League Average Salary | $2,047,943 | | | | Highest Paid Players: | | 1) Galuhir Celaulf | $19,000,000 | 2) Lungwen of the Lone Lands | $18,400,000 | 3) Dora Tunnelly | $16,200,000 | 4) Livki The Clutcher | $4,920,000 | 5) Celendine Grim | $3,500,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 2,446,813 | | Attendance per Game | 38,838 | | | | | Gate Revenue | $31,501,168 | | Season Ticket Revenue | $24,944,242 | | Playoff Revenue | $0 | | Media Revenue | $43,000,000 | | Merchandising Revenue | $13,784,123 | | Revenue Sharing | | | CASH | | | | | | Player Expenses | $85,519,381 | | Staff Expenses | $2,380,000 | | | | | BALANCE | $17,790,580 | | | LAST SEASON OVERVIEW | | Attendance | 1,676,812 | | Attendance per Game | 26,616 | | | | | Gate Revenue | $15,570,222 | | Season Ticket Revenue | $23,611,726 | | Playoff Revenue | $0 | | Media Revenue | $44,000,000 | | Merchandising Revenue | $12,685,243 | | Revenue Sharing | | | CASH | | | | | | Player Expenses | $83,407,114 | | Staff Expenses | $1,700,000 | | | | | BALANCE | $32,150,667 | | |
|
|
|
GENERAL INFORMATION | | Team Focus | Neutral | Staff Payroll | $2,765,000 | Player Payroll | $107,249,000 | Current Budget | $110,000,000 | Projected Balance | -$25,685,990 | | | Average Player Salary | $2,601,881 | League Average Salary | $2,047,943 | | | | Highest Paid Players: | | 1) Sascha Musiceye | $28,400,000 | 2) Angelica Kemble | $18,800,000 | 3) Jaya Sharykin | $18,800,000 | 4) Nol the Tearer | $9,900,000 | 5) Grossman Rubyeye | $7,085,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 1,674,715 | | Attendance per Game | 26,583 | | | | | Gate Revenue | $17,155,377 | | Season Ticket Revenue | $21,644,564 | | Playoff Revenue | $0 | | Media Revenue | $44,000,000 | | Merchandising Revenue | $12,073,262 | | Revenue Sharing | | | CASH | | | | | | Player Expenses | $113,104,776 | | Staff Expenses | $2,764,999 | | | | | BALANCE | -$13,181,707 | | | LAST SEASON OVERVIEW | | Attendance | 2,279,827 | | Attendance per Game | 36,188 | | | | | Gate Revenue | $29,406,632 | | Season Ticket Revenue | $23,777,246 | | Playoff Revenue | $0 | | Media Revenue | $44,000,000 | | Merchandising Revenue | $12,709,985 | | Revenue Sharing | | | CASH | | | | | | Player Expenses | $108,878,849 | | Staff Expenses | $2,755,000 | | | | | BALANCE | $12,504,283 | | |
|
|
|
GENERAL INFORMATION | | Team Focus | Rebuilding | Staff Payroll | $1,870,000 | Player Payroll | $29,243,000 | Current Budget | $85,000,000 | Projected Balance | $32,582,766 | | | Average Player Salary | $623,067 | League Average Salary | $2,047,943 | | | | Highest Paid Players: | | 1) Wugush Legmasher | $6,630,000 | 2) Conrad Sackville | $880,000 | 3) Nicol the Candlemaker | $880,000 | 4) Meriadoc Trample | $700,000 | 5) Asirassa Ron | $640,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 2,243,162 | | Attendance per Game | 35,606 | | | | | Gate Revenue | $24,298,885 | | Season Ticket Revenue | $20,607,300 | | Playoff Revenue | $0 | | Media Revenue | $32,000,000 | | Merchandising Revenue | $12,937,491 | | Revenue Sharing | | | CASH | | | | | | Player Expenses | $28,933,446 | | Staff Expenses | $1,870,000 | | | | | BALANCE | $50,544,907 | | | LAST SEASON OVERVIEW | | Attendance | 1,959,234 | | Attendance per Game | 31,099 | | | | | Gate Revenue | $15,773,868 | | Season Ticket Revenue | $15,134,455 | | Playoff Revenue | $0 | | Media Revenue | $32,000,000 | | Merchandising Revenue | $12,937,491 | | Revenue Sharing | | | CASH | | | | | | Player Expenses | $32,702,589 | | Staff Expenses | $1,870,000 | | | | | BALANCE | $17,962,141 | | |
|
|
|
GENERAL INFORMATION | | Team Focus | Win Now! | Staff Payroll | $3,585,000 | Player Payroll | $85,299,373 | Current Budget | $108,000,000 | Projected Balance | -$327,687 | | | Average Player Salary | $2,264,240 | League Average Salary | $2,047,943 | | | | Highest Paid Players: | | 1) Ki-heung Ni-Tessine | $22,400,000 | 2) Frugorn Coronda | $19,530,368 | 3) Rafee Bayle | $11,495,001 | 4) Haffy Fumlefot | $5,486,251 | 5) Eibe Salsameda | $4,229,401 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 2,501,665 | | Attendance per Game | 39,709 | | | | | Gate Revenue | $26,741,184 | | Season Ticket Revenue | $31,911,327 | | Playoff Revenue | $0 | | Media Revenue | $34,500,000 | | Merchandising Revenue | $15,999,984 | | Revenue Sharing | | | CASH | | | | | | Player Expenses | $85,612,817 | | Staff Expenses | $3,584,999 | | | | | BALANCE | $11,713,044 | | | LAST SEASON OVERVIEW | | Attendance | 2,535,158 | | Attendance per Game | 40,241 | | | | | Gate Revenue | $27,873,838 | | Season Ticket Revenue | $30,434,796 | | Playoff Revenue | $0 | | Media Revenue | $34,500,000 | | Merchandising Revenue | $15,399,972 | | Revenue Sharing | | | CASH | | | | | | Player Expenses | $91,422,544 | | Staff Expenses | $3,594,999 | | | | | BALANCE | $12,040,731 | | |
|
|
|
GENERAL INFORMATION | | Team Focus | Neutral | Staff Payroll | $2,930,000 | Player Payroll | $66,843,000 | Current Budget | $95,000,000 | Projected Balance | -$3,757,479 | | | Average Player Salary | $1,630,317 | League Average Salary | $2,047,943 | | | | Highest Paid Players: | | 1) Denealf Anaril | $10,900,000 | 2) CerrĂ¢h Anondir | $10,000,000 | 3) Freodriel Elrudoc | $8,800,000 | 4) Kradash Moonkiller | $6,762,000 | 5) Flambard Goldworthy | $3,215,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 1,651,648 | | Attendance per Game | 26,217 | | | | | Gate Revenue | $21,245,082 | | Season Ticket Revenue | $15,525,702 | | Playoff Revenue | $0 | | Media Revenue | $42,000,000 | | Merchandising Revenue | $9,811,847 | | Revenue Sharing | | | CASH | | | | | | Player Expenses | $72,993,777 | | Staff Expenses | $3,084,999 | | | | | BALANCE | -$7,428,044 | | | LAST SEASON OVERVIEW | | Attendance | 1,943,737 | | Attendance per Game | 30,853 | | | | | Gate Revenue | $25,520,195 | | Season Ticket Revenue | $17,727,886 | | Playoff Revenue | $3,374,205 | | Media Revenue | $43,000,000 | | Merchandising Revenue | $10,673,644 | | Revenue Sharing | | | CASH | | | | | | Player Expenses | $89,342,698 | | Staff Expenses | $3,955,000 | | | | | BALANCE | -$3,670,565 | | |
|
|
|
GENERAL INFORMATION | | Team Focus | Neutral | Staff Payroll | $2,260,000 | Player Payroll | $51,702,000 | Current Budget | $80,000,000 | Projected Balance | $11,118,949 | | | Average Player Salary | $1,497,610 | League Average Salary | $2,047,943 | | | | Highest Paid Players: | | 1) Romochka Carnicas | $16,800,000 | 2) Linda Goodbody | $9,700,000 | 3) Ferruccio Nordeng | $7,900,000 | 4) Sammy Hsu | $5,300,000 | 5) Garag the Wretched | $1,640,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 1,492,113 | | Attendance per Game | 23,684 | | | | | Gate Revenue | $14,985,503 | | Season Ticket Revenue | $17,070,528 | | Playoff Revenue | $0 | | Media Revenue | $33,500,000 | | Merchandising Revenue | $10,335,987 | | Revenue Sharing | | | CASH | | | | | | Player Expenses | $58,036,240 | | Staff Expenses | $3,130,000 | | | | | BALANCE | $11,099,232 | | | LAST SEASON OVERVIEW | | Attendance | 1,606,062 | | Attendance per Game | 25,493 | | | | | Gate Revenue | $15,801,529 | | Season Ticket Revenue | $18,847,750 | | Playoff Revenue | $0 | | Media Revenue | $33,500,000 | | Merchandising Revenue | $10,648,791 | | Revenue Sharing | | | CASH | | | | | | Player Expenses | $77,047,986 | | Staff Expenses | $2,503,572 | | | | | BALANCE | -$19,717 | | |
|
|
|
GENERAL INFORMATION | | Team Focus | Neutral | Staff Payroll | $1,795,000 | Player Payroll | $102,335,600 | Current Budget | $118,000,000 | Projected Balance | $8,401,579 | | | Average Player Salary | $2,387,665 | League Average Salary | $2,047,943 | | | | Highest Paid Players: | | 1) Grulo Devilpoker | $25,200,000 | 2) Gwebrylla Eavesdropper | $23,000,000 | 3) Taygun Flatland | $12,100,000 | 4) Badda Yoakum | $7,500,000 | 5) Vormina Morealob | $5,700,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 2,700,604 | | Attendance per Game | 42,867 | | | | | Gate Revenue | $32,477,549 | | Season Ticket Revenue | $31,603,751 | | Playoff Revenue | $5,602,864 | | Media Revenue | $40,000,000 | | Merchandising Revenue | $15,625,008 | | Revenue Sharing | | | CASH | | | | | | Player Expenses | $97,578,471 | | Staff Expenses | $1,930,000 | | | | | BALANCE | $43,863,276 | | | LAST SEASON OVERVIEW | | Attendance | 2,721,400 | | Attendance per Game | 43,197 | | | | | Gate Revenue | $32,647,257 | | Season Ticket Revenue | $31,402,863 | | Playoff Revenue | $15,456,957 | | Media Revenue | $40,000,000 | | Merchandising Revenue | $15,625,008 | | Revenue Sharing | | | CASH | | | | | | Player Expenses | $97,852,499 | | Staff Expenses | $1,780,999 | | | | | BALANCE | $35,461,697 | | |
|
|
|
GENERAL INFORMATION | | Team Focus | Neutral | Staff Payroll | $1,650,000 | Player Payroll | $35,452,000 | Current Budget | $84,000,000 | Projected Balance | $34,891,429 | | | Average Player Salary | $807,116 | League Average Salary | $2,047,943 | | | | Highest Paid Players: | | 1) Helmut Raevuori | $5,600,000 | 2) Tugkug Halflingslobbr | $4,360,000 | 3) Zulgob Soirbag | $3,360,000 | 4) Lyraesel Eliondel | $1,440,000 | 5) Gakak Drowbelly | $1,380,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 1,884,196 | | Attendance per Game | 29,908 | | | | | Gate Revenue | $20,369,028 | | Season Ticket Revenue | $20,444,791 | | Playoff Revenue | $0 | | Media Revenue | $33,500,000 | | Merchandising Revenue | $11,490,936 | | Revenue Sharing | | | CASH | | | | | | Player Expenses | $32,912,033 | | Staff Expenses | $2,020,000 | | | | | BALANCE | $101,740,159 | | | LAST SEASON OVERVIEW | | Attendance | 1,764,944 | | Attendance per Game | 28,015 | | | | | Gate Revenue | $17,870,423 | | Season Ticket Revenue | $19,935,505 | | Playoff Revenue | $0 | | Media Revenue | $33,500,000 | | Merchandising Revenue | $11,454,669 | | Revenue Sharing | | | CASH | | | | | | Player Expenses | $35,732,209 | | Staff Expenses | $1,565,000 | | | | | BALANCE | $66,848,730 | | |
|
|
|
GENERAL INFORMATION | | Team Focus | Neutral | Staff Payroll | $2,240,000 | Player Payroll | $70,610,500 | Current Budget | $100,000,000 | Projected Balance | $9,087,194 | | | Average Player Salary | $1,477,523 | League Average Salary | $2,047,943 | | | | Highest Paid Players: | | 1) Asko Fern | $15,993,500 | 2) Abdur Razzaq Holeman | $7,900,000 | 3) Drobzug Handthrower | $4,440,000 | 4) Cara Bridger | $4,080,000 | 5) Vamsh Tearjerker | $3,400,000 | | | CURRENT FINANCIAL OVERVIEW | | Attendance | 2,064,862 | | Attendance per Game | 32,776 | | | | | Gate Revenue | $27,745,701 | | Season Ticket Revenue | $19,693,359 | | Playoff Revenue | $0 | | Media Revenue | $46,000,000 | | Merchandising Revenue | $11,282,490 | | Revenue Sharing | | | CASH | | | | | | Player Expenses | $66,322,785 | | Staff Expenses | $2,239,999 | | | | | BALANCE | $24,795,219 | | | LAST SEASON OVERVIEW | | Attendance | 1,711,452 | | Attendance per Game | 27,166 | | | | | Gate Revenue | $19,686,815 | | Season Ticket Revenue | $19,261,406 | | Playoff Revenue | $0 | | Media Revenue | $46,000,000 | | Merchandising Revenue | $11,161,380 | | Revenue Sharing | | | CASH | | | | | | Player Expenses | $56,468,160 | | Staff Expenses | $2,270,000 | | | | | BALANCE | $15,708,025 | | |
|